UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (date of earliest event reported): August 1, 2019
MEDNAX, INC.
(Exact Name of Registrant as Specified in Its Charter)
Florida | 001-12111 | 26-3667538 | ||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
1301 Concord Terrace Sunrise, Florida 33323 |
(Address of principal executive office) (zip code) |
Registrants telephone number, including area code (954) 384-0175
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol |
Name of each exchange on which registered | ||
Common Stock, par value $.01 per share | MD | New York Stock Exchange |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 | Results of Operations and Financial Condition. |
On August 1, 2019, MEDNAX, Inc., a Florida corporation (the Company), issued a press release announcing the results of its operations for the three months and six months ended June 30, 2019 (the Second Quarter Release). A copy of the Second Quarter Release is attached hereto as Exhibit 99.1 and is hereby incorporated in this Current Report by reference. The information contained in this Item 2.02, including Exhibit 99.1, shall not be deemed filed with the Securities and Exchange Commission nor incorporated by reference in any registration statement or other document filed by the Company under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 | Financial Statements and Exhibits. |
(d) | Exhibits. |
Exhibit Index
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
MEDNAX, INC. | ||||||||
Date: August 1, 2019 | ||||||||
By: |
/s/ Stephen D. Farber | |||||||
Stephen D. Farber Chief Financial Officer |
Exhibit 99.1
FOR MORE INFORMATION:
Charles Lynch
Vice President, Strategy and Investor Relations
954-384-0175, x 5692
charles_lynch@mednax.com
FOR IMMEDIATE RELEASE
MEDNAX Reports Second Quarter GAAP EPS from Continuing Operations of $0.42;
Adjusted EPS from Continuing Operations of $0.89
FORT LAUDERDALE, Fla., August 1, 2019 MEDNAX, Inc. (NYSE: MD), the national health solutions partner specializing in neonatology, anesthesiology, radiology, maternal-fetal medicine, other pediatric services, and management services, today reported earnings from continuing operations of $0.42 per diluted share for the three months ended June 30, 2019. On a non-GAAP basis, MEDNAX reported Adjusted EPS from continuing operations of $0.89.
For the 2019 second quarter, MEDNAX reported the following results from continuing operations:
| Net revenue of $868 million; |
| Net income of $36 million; and |
| Adjusted EBITDA of $131 million. |
Our operating results for the second quarter were in line with our expectations,, said Roger J. Medel, M.D., Chief Executive Officer of MEDNAX. We continued to execute on our transformational and operating initiatives to address a challenging revenue and cost environment, and are now fully resourced to pursue those initiatives, in partnership with three best-in-class consulting firms. We have also taken steps both to flatten and to enhance our organizational structure, with the designation of leaders of each of our core medical groups Womens and Childrens services, Anesthesiology, and Radiology reporting directly to me and key additions to a number of functional roles. Finally, we devoted the investment of our capital primarily to repurchasing our own stock and to our transformational activities. We believe this targeted commitment of our capital positions us well to generate enhanced shareholder value while accelerating our operational initiatives and enabling us to continue to take great care of our patients.
Operating Results from Continuing Operations
MEDNAXs net revenue for the three months ended June 30, 2019 was $868.3 million, compared to $865.0 million for the prior-year period. MEDNAXs same-unit revenue increased by 1.6 percent, while growth attributable to recent acquisitions was offset by the non-renewal of certain contracts.
Same-unit revenue attributable to patient volume increased by 1.1 percent for the 2019 second quarter as compared to the prior-year period. Volumes increased across all service lines except for a modest decline in maternal-fetal medicine services. For the quarter, neonatal intensive care unit (NICU) patient days increased by 2.0 percent compared to the prior-year period, which reflects a modest increase in average rate of admission and a slight increase in total births at the hospitals where MEDNAX-affiliated practices provide neonatology services, partially offset by a slight decline in length of stay.
Same-unit revenue from net reimbursement-related factors increased by 0.5 percent for the 2019 second quarter as compared to the prior-year period. The net increase in revenue was primarily due to modest improvements in managed care contracting across all service lines.
The percentage of services reimbursed under government programs decreased by approximately 30 basis points for the second quarter compared with the prior-year period, reflecting a slightly favorable comparison for neonatology and other pediatric services, offset by a slightly unfavorable comparison for anesthesiology services.
For the 2019 second quarter, practice salaries and benefits expense was $609.0 million, compared to $593.0 million for the prior-year period. Practice salaries and benefits expense as a percentage of net revenue was 70.1 percent for the second quarter of 2019, compared to 68.6 percent for the prior-year period. This increase was primarily attributable to growth in clinician compensation expense at existing practices.
For the 2019 second quarter, general and administrative expenses were $103.5 million, as compared to $100.9 million for the prior-year period. General and administrative expenses as a percentage of net revenue was 11.9 percent for the second quarter of 2019, compared to 11.7 percent for the prior-year period.
As previously disclosed, MEDNAX has incurred and anticipates that it will continue to incur certain expenses related to transformational and restructuring activities. For the second quarter of 2019, these expenses totaled $27.5 million, which includes $15.4 million related to position eliminations and a one-time amortization acceleration specific to the expected non-renewal of a certain contract as well as $12.1 million related to external consulting costs for various process improvement and transformational activities.
Adjusted EBITDA from continuing operations, which is defined as earnings from continuing operations before interest, taxes, depreciation, amortization, and transformational and restructuring related expenses was $131.0 for the 2019 second quarter, compared to $145.2 million for the prior-year period. Adjusted EBITDA from continuing operations as a percentage of net revenue was 15.1 percent for the second quarter of 2019, compared to 16.8 percent for the prior-year period. This decline primarily reflects the revenue and cost items detailed above, as well as the loss of the contribution from the previously noted non-renewal of certain contracts.
Depreciation and amortization expense was $19.8 million for the second quarter of 2019 compared to $20.3 million for the second quarter of 2018.
Interest expense was $31.1 million for the second quarter of 2019 compared to $21.6 million for the second quarter of 2018, due primarily to a higher effective interest rate on borrowings between the two periods. The increase in effective interest rate specifically reflects the impact of the Companys issuance of senior notes in November of 2018 and February of 2019.
MEDNAX generated income from continuing operations of $35.5 million for the 2019 second quarter, or $0.42 per diluted share based on a weighted average 83.7 million shares outstanding. This compares with income from continuing operations of $74.8 million, or $0.80 per diluted share, for the 2018 second quarter, based on a weighted average 93.5 million shares outstanding. The decrease in weighted average shares outstanding is related to the impact of shares repurchased under an accelerated repurchase program completed in the fourth quarter of 2018, as well as through open market repurchase activity conducted during both 2018 and 2019.
For the second quarter of 2019, MEDNAX reported Adjusted EPS from continuing operations of $0.89, compared to $0.98 for the second quarter of 2018. For these periods, Adjusted EPS from continuing operations is defined as diluted income from continuing operations per common and common equivalent share excluding non-cash amortization expense, stock-based compensation expense, transformational and restructuring related expenses, and impacts from discrete tax events.
For the six months ended June 30, 2019 and 2018, MEDNAX generated revenue from continuing operations of $1.72 billion. Adjusted EBITDA from continuing operations for the six months ended June 30, 2019 was $235.9 million, compared to $267.7 million for the prior year. MEDNAX earned income from continuing operations of $77.2 million, or $0.91 per share, for the six months ended June 30, 2019, based on a weighted average 85.1 million shares outstanding, which compares to income from continuing operations of $134.8 million, or $1.44 per share, based on a weighted average 93.5 million shares outstanding for the first six months of 2018. For the six months ended June 30, 2019, MEDNAX reported Adjusted EPS from continuing operations of $1.54, compared to $1.80 in the same period of 2018.
Financial Position and Cash Flow Continuing Operations
MEDNAX had cash and cash equivalents of $24.5 million at June 30, 2019, and net accounts receivable were $504.2 million.
During the second quarter of 2019, MEDNAX generated cash from continuing operations of $115.3 million, compared to $132.1 million during the second quarter of 2018. MEDNAX used $65.5 million during the second quarter of 2019 to fund repurchases of its common stock in open-market transactions. The Company also used $10.7 million to fund capital expenditures, and $11.4 million to fund acquisitions and to make contingent purchase price payments for previously completed acquisitions.
At June 30, 2019, MEDNAX had total debt outstanding of $2.1 billion, consisting of $1.75 billion in senior notes and approximately $351 million in borrowings under its revolving credit facility.
Discontinued Operations
The Company recorded an incremental non-cash impairment charge of $50.0 million, net of the related income tax benefit, during the three months ended June 30, 2019 to reduce the MedData net assets carrying value to fair value at June 30, 2019. The results for discontinued operations are provided in the financial tables of this press release.
2019 Third Quarter Outlook
For the 2019 third quarter, MEDNAX expects earnings per share from continuing operations will be in a range of $0.57 to $0.65 per diluted share and Adjusted EPS from continuing operations will be in a range of $0.88 to $0.96. The Adjusted EPS from continuing operations range excludes $0.11 per diluted share of estimated amortization expense, $0.07 per diluted share of estimated stock-based compensation expense and $0.13 per diluted share of third-party costs within transformational and restructuring related expenses.
This outlook assumes that total same-unit revenue growth for the three months ended September 30, 2019 will be in a range of one to three percent, compared to the prior-year period.
This outlook also assumes an effective tax rate for the third quarter of 2019 of 27.5 percent and average diluted shares outstanding of 83.2 million.
Additionally, for the 2019 third quarter, MEDNAX expects that Adjusted EBITDA from continuing operations will be between $130 million and $140 million, compared to the prior-year period Adjusted EBITDA from continuing operations of $129.7 million. For the 2019 third quarter, MEDNAX expects that Adjusted EBITDA from continuing operations will exclude roughly $15 million in third-party costs within transformational and restructuring expenses.
We continue to anticipate that our aggregate investments in transformational and restructuring activities will total $75 million to $100 million, over the course of 2019 and 2020, said Stephen D. Farber, Executive Vice President and Chief Financial Officer. Meanwhile, the steps we have taken to flatten our organizational structure are designed to accelerate the speed to value of these investments, through streamlined decisionmaking and a full dedication of resources toward our broad scope of technology-enabled process enhancements and operational changes.
2019 Full Year Outlook
MEDNAX is narrowing its outlook of 2019 Adjusted EBITDA from continuing operations to incorporate its results for the first half of the year and its outlook of operating trends for the second half of the year. The Company now anticipates that Adjusted EBITDA from continuing operations will bracket the lower end of its previous guidance range, or $505 million at the midpoint. This outlook is based on a number of factors, including the Companys expectations of same-unit revenue growth, labor cost trends, and a lower level of acquisition activity in the year than previously contemplated.
Our narrowed outlook for 2019 Adjusted EBITDA from continuing operations contemplates a margin for the year in the range of 14 to 15 percent, added Mr. Farber. Our commitment of both internal resources and those of our partners is fully focused on addressing the margin challenges inherent in our business, while our strong cash flow profile enables us to invest in our transformational initiatives while also undertaking shareholder-friendly activities.
2018 Quarterly Financial Information
Quarterly financial information for continuing operations for the year ended December 31, 2018, including reconciliations of EBITDA and Adjusted EPS are available on the Companys website at www.mednax.com/investors.
Non-GAAP Measures
A reconciliation of Adjusted EBITDA from continuing operations and Adjusted EPS from continuing operations to the most directly comparable GAAP measures for the three and six months ended June 30, 2019 and 2018 is provided in the financial tables of this press release. Additionally, the reconciliation of forward-looking Adjusted EBITDA from continuing operations to the most directly comparable GAAP measure is available on the Companys website at www.mednax.com/investors. Forward-looking information for 2019 Adjusted EBITDA from continuing operations is provided only on a non-GAAP basis because a reconciliation to the most comparable GAAP financial measure, 2019 net income from continuing operations, is not available without unreasonable effort due to the unpredictable nature of the reconciling item for transformational and restructuring related expenses. MEDNAX believes that such item and, accordingly, the other items of the reconciliation, would require an unreasonable effort to forecast. MEDNAX believes that any such forecast would result in a broad range of projected values that would not be meaningful to investors.
Earnings Conference Call
MEDNAX, Inc., will host an investor conference call to discuss the quarterly results at 10 a.m., ET today. The conference call Webcast may be accessed from the Companys Website, www.mednax.com. A telephone replay of the conference call will be available from 12:00 p.m. ET today through midnight ET August 15, 2019 by dialing 800.475.6701, access Code 470071. The replay will also be available at www.mednax.com.
ABOUT MEDNAX
MEDNAX, Inc. is a national health solutions partner comprised of the nations leading providers of physician services. Physicians and advanced practitioners practicing as part of MEDNAX are reshaping the delivery of care within their specialties and subspecialties, using evidence-based tools, continuous quality initiatives, clinical research and telemedicine to enhance patient outcomes and provide high-quality, cost-effective care. The Company was founded in 1979, and today, through its affiliated professional corporations, MEDNAX provides services through a network of approximately 4,200 physicians in all 50 states and Puerto Rico. In addition to its national physician network, MEDNAX provides services to healthcare facilities and physicians in over 40 states through two complementary businesses, consisting of a management services company and a consulting services company. Additional information is available at www.mednax.com.
###
Certain statements and information in this press release may be deemed to contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements may include, but are not limited to, statements relating to our objectives, plans and strategies, and all statements, other than statements of historical facts, that address activities, events or developments that we intend, expect, project, believe or anticipate will or may occur in the future. These statements are often characterized by terminology such as believe, hope, may, anticipate, should, intend, plan, will, expect, estimate, project, positioned, strategy and similar expressions, and are based on assumptions and assessments made by MEDNAXs management in light of their experience and their perception of historical trends, current conditions, expected future developments and other factors they believe to be appropriate. Any forward-looking statements in this press release are made as of the date hereof, and MEDNAX undertakes no duty to update or revise any such statements, whether as a result of new information, future events or otherwise. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties. Important factors that could cause actual results, developments, and business decisions to differ materially from forward-looking statements are described in MEDNAXs most recent Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q, including the sections entitled Risk Factors, as well MEDNAXs current reports on Form 8-K,filed with the Securities and Exchange Commission, and include the effects of economic conditions on MEDNAXs business; the effects of the Affordable Care Act and potential changes thereto or a repeal thereof; MEDNAXs relationships with government-sponsored or funded healthcare programs, including Medicare and Medicaid, and with managed care organizations and commercial health insurance payors; MEDNAXs ability to consummate the proposed disposition of MedData; the timing and contribution of future acquisitions; the effects of share repurchases; and the effects of MEDNAXs shared services and operational initiatives.
MEDNAX, INC.
Consolidated Statements of Income
(in thousands, except per share data)
(Unaudited)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Net revenue |
$ | 868,309 | $ | 864,987 | $ | 1,719,492 | $ | 1,717,615 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
||||||||||||||||
Practice salaries and benefits |
608,962 | 593,047 | 1,230,501 | 1,197,004 | ||||||||||||
Practice supplies and other operating expenses |
28,016 | 28,329 | 53,807 | 55,730 | ||||||||||||
General and administrative expenses |
103,540 | 100,938 | 205,361 | 202,631 | ||||||||||||
Depreciation and amortization |
19,809 | 20,280 | 39,842 | 40,195 | ||||||||||||
Transformational and restructuring related expenses |
27,482 | | 31,026 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
787,809 | 742,594 | 1,560,537 | 1,495,560 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
80,500 | 122,393 | 158,955 | 222,055 | ||||||||||||
Investment and other income |
1,222 | 1,225 | 2,869 | 2,699 | ||||||||||||
Interest expense |
(31,080 | ) | (21,618 | ) | (61,803 | ) | (41,553 | ) | ||||||||
Equity in earnings of unconsolidated affiliates |
1,990 | 1,257 | 3,226 | 2,782 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-operating expenses |
(27,868 | ) | (19,136 | ) | (55,708 | ) | (36,072 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations before income taxes |
52,632 | 103,257 | 103,247 | 185,983 | ||||||||||||
Income tax provision |
(17,116 | ) | (28,482 | ) | (26,078 | ) | (51,202 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
35,516 | 74,775 | 77,169 | 134,781 | ||||||||||||
(Loss) income from discontinued operations, net of tax |
(43,761 | ) | 4,637 | (328,286 | ) | 8,059 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income |
$ | (8,245 | ) | $ | 79,412 | $ | (251,117 | ) | 142,840 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations per common and common equivalent share (diluted) |
$ | 0.42 | $ | 0.80 | $ | 0.91 | $ | 1.44 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
(Loss) income from discontinued operations per common and common equivalent share (diluted) |
$ | (0.52 | ) | $ | 0.05 | $ | (3.86 | ) | $ | 0.09 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income per common and common equivalent share (diluted) |
$ | (0.10 | ) | $ | 0.85 | $ | (2.95 | ) | $ | 1.53 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average diluted shares outstanding |
83,689 | 93,529 | 85,087 | 93,516 | ||||||||||||
|
|
|
|
|
|
|
|
MEDNAX, Inc.
Reconciliation of Income from Continuing Operations to Adjusted EBITDA
(in thousands)
(Unaudited)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Income from continuing operations |
$ | 35,516 | $ | 74,775 | $ | 77,169 | $ | 134,781 | ||||||||
Interest expense |
31,080 | 21,618 | 61,803 | 41,553 | ||||||||||||
Income tax provision |
17,116 | 28,482 | 26,078 | 51,202 | ||||||||||||
Depreciation and amortization |
19,809 | 20,280 | 39,842 | 40,195 | ||||||||||||
Transformational and restructuring related expenses |
27,482 | | 31,026 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA from continuing operations |
$ | 131,003 | $ | 145,155 | $ | 235,918 | $ | 267,731 | ||||||||
|
|
|
|
|
|
|
|
MEDNAX, Inc.
Reconciliation of Diluted Income from Continuing Operations per Share
to Adjusted Diluted Income from Continuing Operations per Share (Adjusted EPS)
(in thousands, except per share data)
(Unaudited)
Three Months Ended June 30, |
||||||||||||||||
2019 | 2018 | |||||||||||||||
Weighted average dilutive shares outstanding |
83,689 | 93,529 | ||||||||||||||
Income from continuing operations and diluted income from continuing operations per share |
$ | 35,516 | $ | 0.42 | $ | 74,775 | $ | 0.80 | ||||||||
Adjustments (1): |
||||||||||||||||
Amortization (net of tax of $3,434 and $3,621) |
9,052 | 0.11 | 9,546 | 0.10 | ||||||||||||
Stock-based compensation (net of tax of $2,739 and $2,840) |
7,222 | 0.09 | 7,487 | 0.08 | ||||||||||||
Transformational and restructuring related expenses (net of tax of $7,558) |
19,924 | 0.24 | | | ||||||||||||
Net impact from discrete tax events |
2,400 | 0.03 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted income and diluted EPS from continuing operations |
$ | 74,114 | $ | 0.89 | $ | 91,808 | $ | 0.98 | ||||||||
|
|
|
|
|
|
|
|
(1) | Tax rate of 27.5% was used to calculate the tax effects of the adjustments for the three months ended June 30, 2019 and 2018, respectively. The tax rate used for the three months ended June 30, 2019 excludes the impact of discrete tax events. |
Six Months Ended June 30, |
||||||||||||||||
2019 | 2018 | |||||||||||||||
Weighted average dilutive shares outstanding |
85,087 | 93,516 | ||||||||||||||
Income from continuing operations and diluted income from continuing operations per share |
$ | 77,169 | $ | 0.91 | $ | 134,781 | $ | 1.44 | ||||||||
Adjustments (1): |
||||||||||||||||
Amortization (net of tax of $6,883 and $7,183) |
18,376 | 0.22 | 18,938 | 0.20 | ||||||||||||
Stock-based compensation (net of tax of $5,709 and $5,503) |
15,241 | 0.18 | 14,509 | 0.16 | ||||||||||||
Transformational and restructuring related expenses (net of tax of $8,455) |
22,571 | 0.26 | | | ||||||||||||
Net impact from discrete tax events |
(2,391 | ) | (0.03 | ) | | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted income and diluted EPS from continuing operations |
$ | 130,966 | $ | 1.54 | $ | 168,228 | $ | 1.80 | ||||||||
|
|
|
|
|
|
|
|
(1) | Tax rates of 27.3% and 27.5% were used to calculate the tax effects of the adjustments for the six months ended June 30, 2019 and 2018, respectively. The tax rate used for the six months ended June 30, 2019 excludes the impact of discrete tax events. |
MEDNAX, INC. Balance Sheet Highlights (in thousands) (Unaudited)
|
||||||||
As of June 30, 2019 |
As of December 31, 2018 |
|||||||
Assets: |
||||||||
Cash, cash equivalents and restricted cash |
$ | 40,242 | $ | 45,491 | ||||
Investments |
82,835 | 91,622 | ||||||
Accounts receivable, net |
504,190 | 506,723 | ||||||
Other current assets |
32,494 | 34,289 | ||||||
Intangible assets, net |
286,101 | 313,165 | ||||||
Operating lease right-of-use assets |
89,857 | | ||||||
Goodwill, other assets, property and equipment |
4,277,333 | 4,255,007 | ||||||
Assets held for sale |
325,759 | 691,184 | ||||||
|
|
|
|
|||||
Total assets |
$ | 5,638,811 | $ | 5,937,481 | ||||
|
|
|
|
|||||
Liabilities and shareholders equity: |
||||||||
Accounts payable and accrued expenses |
$ | 386,408 | $ | 448,567 | ||||
Total debt, net |
2,080,124 | 1,974,534 | ||||||
Operating lease liabilities |
95,025 | | ||||||
Other liabilities |
323,945 | 367,067 | ||||||
Liabilities held for sale |
28,282 | 59,429 | ||||||
|
|
|
|
|||||
Total liabilities |
2,913,784 | 2,849,597 | ||||||
Total shareholders equity |
2,725,027 | 3,087,884 | ||||||
|
|
|
|
|||||
Total liabilities and shareholdersequity |
$ | 5,638,811 | $ | 5,937,481 | ||||
|
|
|
|